The Discounted Cash Flow (DCF) valuation of Unilever PLC (ULVR.L) is 5,119.14 GBP. With the latest stock price at 4,663.00 GBP, the upside of Unilever PLC based on DCF is 9.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.6% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3,577.35 - 8,579.65 | 5,119.14 |
| Upside | -23.3% - 84.0% | 9.8% |