ULVR.L
Unilever PLC
Price:  
4,806.00 
GBP
Volume:  
4,499,867.00
United Kingdom | Personal Care Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ULVR.L WACC - Weighted Average Cost of Capital

The WACC of Unilever PLC (ULVR.L) is 8.2%.

The Cost of Equity of Unilever PLC (ULVR.L) is 9.25%.
The Cost of Debt of Unilever PLC (ULVR.L) is 4.35%.

Range Selected
Cost of equity 8.10% - 10.40% 9.25%
Tax rate 23.20% - 23.70% 23.45%
Cost of debt 4.00% - 4.70% 4.35%
WACC 7.2% - 9.2% 8.2%
WACC

ULVR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.69 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.40%
Tax rate 23.20% 23.70%
Debt/Equity ratio 0.22 0.22
Cost of debt 4.00% 4.70%
After-tax WACC 7.2% 9.2%
Selected WACC 8.2%