The WACC of Unilever PLC (ULVR.L) is 8.6%.
Range | Selected | |
Cost of equity | 8.30% - 10.90% | 9.60% |
Tax rate | 23.20% - 23.70% | 23.45% |
Cost of debt | 4.00% - 4.70% | 4.35% |
WACC | 7.4% - 9.7% | 8.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.73 | 0.85 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 10.90% |
Tax rate | 23.20% | 23.70% |
Debt/Equity ratio | 0.21 | 0.21 |
Cost of debt | 4.00% | 4.70% |
After-tax WACC | 7.4% | 9.7% |
Selected WACC | 8.6% | |