ULVR.L
Unilever PLC
Price:  
4,621.00 
GBP
Volume:  
1,681,791.00
United Kingdom | Personal Care Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ULVR.L WACC - Weighted Average Cost of Capital

The WACC of Unilever PLC (ULVR.L) is 8.6%.

The Cost of Equity of Unilever PLC (ULVR.L) is 9.60%.
The Cost of Debt of Unilever PLC (ULVR.L) is 4.35%.

Range Selected
Cost of equity 8.30% - 10.90% 9.60%
Tax rate 23.20% - 23.70% 23.45%
Cost of debt 4.00% - 4.70% 4.35%
WACC 7.4% - 9.7% 8.6%
WACC

ULVR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.73 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 10.90%
Tax rate 23.20% 23.70%
Debt/Equity ratio 0.21 0.21
Cost of debt 4.00% 4.70%
After-tax WACC 7.4% 9.7%
Selected WACC 8.6%