The WACC of Unilever PLC (ULVR.L) is 8.2%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.40% | 9.25% |
| Tax rate | 23.20% - 23.70% | 23.45% |
| Cost of debt | 4.00% - 4.70% | 4.35% |
| WACC | 7.2% - 9.2% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.69 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.40% |
| Tax rate | 23.20% | 23.70% |
| Debt/Equity ratio | 0.22 | 0.22 |
| Cost of debt | 4.00% | 4.70% |
| After-tax WACC | 7.2% | 9.2% |
| Selected WACC | 8.2% | |