UMBF
UMB Financial Corp
Price:  
114.59 
USD
Volume:  
895,082.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UMBF WACC - Weighted Average Cost of Capital

The WACC of UMB Financial Corp (UMBF) is 7.5%.

The Cost of Equity of UMB Financial Corp (UMBF) is 9.95%.
The Cost of Debt of UMB Financial Corp (UMBF) is 5.00%.

Range Selected
Cost of equity 8.80% - 11.10% 9.95%
Tax rate 16.40% - 17.30% 16.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.1% 7.5%
WACC

UMBF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.07 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.10%
Tax rate 16.40% 17.30%
Debt/Equity ratio 0.75 0.75
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.1%
Selected WACC 7.5%