UMBF
UMB Financial Corp
Price:  
80.68 
USD
Volume:  
134,689.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UMBF WACC - Weighted Average Cost of Capital

The WACC of UMB Financial Corp (UMBF) is 8.8%.

The Cost of Equity of UMB Financial Corp (UMBF) is 11.70%.
The Cost of Debt of UMB Financial Corp (UMBF) is 5.00%.

Range Selected
Cost of equity 10.10% - 13.30% 11.70%
Tax rate 15.20% - 16.40% 15.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 9.7% 8.8%
WACC

UMBF WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.3 1.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.10% 13.30%
Tax rate 15.20% 16.40%
Debt/Equity ratio 0.65 0.65
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 9.7%
Selected WACC 8.8%