UMBF
UMB Financial Corp
Price:  
124.97 
USD
Volume:  
414,652.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UMBF WACC - Weighted Average Cost of Capital

The WACC of UMB Financial Corp (UMBF) is 7.5%.

The Cost of Equity of UMB Financial Corp (UMBF) is 9.85%.
The Cost of Debt of UMB Financial Corp (UMBF) is 5.00%.

Range Selected
Cost of equity 8.40% - 11.30% 9.85%
Tax rate 16.40% - 17.30% 16.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.3% 7.5%
WACC

UMBF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.98 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.30%
Tax rate 16.40% 17.30%
Debt/Equity ratio 0.71 0.71
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.3%
Selected WACC 7.5%