The WACC of UMB Financial Corp (UMBF) is 7.5%.
Range | Selected | |
Cost of equity | 9.10% - 12.30% | 10.70% |
Tax rate | 16.40% - 17.30% | 16.85% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.7% - 8.4% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.13 | 1.33 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 12.30% |
Tax rate | 16.40% | 17.30% |
Debt/Equity ratio | 0.93 | 0.93 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.7% | 8.4% |
Selected WACC | 7.5% | |