The WACC of UMB Financial Corp (UMBF) is 7.5%.
Range | Selected | |
Cost of equity | 8.40% - 11.30% | 9.85% |
Tax rate | 16.40% - 17.30% | 16.85% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.6% - 8.3% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.98 | 1.14 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.40% | 11.30% |
Tax rate | 16.40% | 17.30% |
Debt/Equity ratio | 0.71 | 0.71 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.6% | 8.3% |
Selected WACC | 7.5% | |