Is UNC.TO undervalued or overvalued?

As of 2025-03-24, the Intrinsic Value of United Corporations Ltd (UNC.TO) is 375.92 CAD. This UNC.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 121.90 CAD, the upside of United Corporations Ltd is 205.60%. This means that UNC.TO is undervalued by 205.60%.

The range of the Intrinsic Value is 334.00 - 431.95 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	334.00 - 431.95	375.92	205.6%
DCF (Growth 10y)	367.93 - 463.22	408.92	232.4%
DCF (EBITDA 5y)	593.09 - 897.13	867.10	604.8%
DCF (EBITDA 10y)	560.87 - 830.29	785.42	538.4%
Fair Value	883.02 - 883.02	883.02	617.73%
P/E	182.09 - 324.93	220.78	79.4%
EV/EBITDA	685.07 - 1,315.34	1,131.30	819.5%
EPV	194.60 - 225.79	210.20	70.8%
DDM - Stable	182.80 - 320.28	251.54	104.5%
DDM - Multi	153.17 - 212.74	178.34	45.0%