What is the intrinsic value of UNC.TO?
As of 2026-10-15, the Intrinsic Value of United Corporations Ltd (UNC.TO) is
110.72 CAD. This UNC.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 15.05 CAD, the upside of United Corporations Ltd is
635.69%.
Is UNC.TO undervalued or overvalued?
Based on its market price of 15.05 CAD and our intrinsic valuation, United Corporations Ltd (UNC.TO) is undervalued by 635.69%.
110.72 CAD
Intrinsic Value
UNC.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(7,399.90) - (3,522.08) |
(4,712.73) |
-31413.9% |
| DCF (Growth 10y) |
(3,513.32) - (6,746.58) |
(4,512.85) |
-30085.7% |
| DCF (EBITDA 5y) |
(3,679.79) - (4,481.85) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(3,629.62) - (4,452.76) |
(1,234.50) |
-123450.0% |
| Fair Value |
110.72 - 110.72 |
110.72 |
635.69% |
| P/E |
20.11 - 41.81 |
30.01 |
99.4% |
| EV/EBITDA |
49.07 - 99.03 |
79.91 |
431.0% |
| EPV |
30.79 - 35.96 |
33.38 |
121.8% |
| DDM - Stable |
29.54 - 67.57 |
48.56 |
222.6% |
| DDM - Multi |
(1,545.28) - (2,640.34) |
(1,940.19) |
-12991.6% |
UNC.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,692.37 |
| Beta |
0.62 |
| Outstanding shares (mil) |
112.45 |
| Enterprise Value (mil) |
1,664.72 |
| Market risk premium |
5.10% |
| Cost of Equity |
12.20% |
| Cost of Debt |
5.00% |
| WACC |
8.25% |