UNC.TO
United Corporations Ltd
Price:  
133.51 
CAD
Volume:  
120.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UNC.TO WACC - Weighted Average Cost of Capital

The WACC of United Corporations Ltd (UNC.TO) is 8.3%.

The Cost of Equity of United Corporations Ltd (UNC.TO) is 12.20%.
The Cost of Debt of United Corporations Ltd (UNC.TO) is 5.00%.

Range Selected
Cost of equity 10.90% - 13.50% 12.20%
Tax rate 11.70% - 13.60% 12.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 8.9% 8.3%
WACC

UNC.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.52 1.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.90% 13.50%
Tax rate 11.70% 13.60%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 8.9%
Selected WACC 8.3%