The WACC of United Natural Foods Inc (UNFI) is 7.7%.
| Range | Selected | |
| Cost of equity | 5.90% - 9.90% | 7.90% |
| Tax rate | 18.40% - 19.00% | 18.70% |
| Cost of debt | 6.40% - 12.40% | 9.40% |
| WACC | 5.5% - 10.0% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.45 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 9.90% |
| Tax rate | 18.40% | 19.00% |
| Debt/Equity ratio | 1.41 | 1.41 |
| Cost of debt | 6.40% | 12.40% |
| After-tax WACC | 5.5% | 10.0% |
| Selected WACC | 7.7% | |