UNFI
United Natural Foods Inc
Price:  
28.49 
USD
Volume:  
735,247.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UNFI WACC - Weighted Average Cost of Capital

The WACC of United Natural Foods Inc (UNFI) is 8.4%.

The Cost of Equity of United Natural Foods Inc (UNFI) is 7.75%.
The Cost of Debt of United Natural Foods Inc (UNFI) is 11.00%.

Range Selected
Cost of equity 5.60% - 9.90% 7.75%
Tax rate 18.40% - 19.00% 18.70%
Cost of debt 6.40% - 15.60% 11.00%
WACC 5.4% - 11.4% 8.4%
WACC

UNFI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.37 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 9.90%
Tax rate 18.40% 19.00%
Debt/Equity ratio 1.23 1.23
Cost of debt 6.40% 15.60%
After-tax WACC 5.4% 11.4%
Selected WACC 8.4%