The Discounted Cash Flow (DCF) valuation of Unisync Corp (UNI.TO) is 3.36 CAD. With the latest stock price at 1.60 CAD, the upside of Unisync Corp based on DCF is 110.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 9.4% | 7.5% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | 0.57 - 22.68 | 3.36 |
| Upside | -64.1% - 1317.2% | 110.2% |