The WACC of Unisync Corp (UNI.TO) is 7.5%.
| Range | Selected | |
| Cost of equity | 10.40% - 17.40% | 13.90% |
| Tax rate | 23.30% - 25.20% | 24.25% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.5% - 9.4% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.41 | 2.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 17.40% |
| Tax rate | 23.30% | 25.20% |
| Debt/Equity ratio | 1.95 | 1.95 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.5% | 9.4% |
| Selected WACC | 7.5% | |