The Discounted Cash Flow (DCF) valuation of Uniti Group Inc (UNIT) is 5.73 USD. With the latest stock price at 6.09 USD, the upside of Uniti Group Inc based on DCF is -5.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.1% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (1.96) - 23.64 | 5.73 |
| Upside | -132.2% - 288.2% | -5.9% |