The WACC of Uniti Group Inc (UNIT) is 7.8%.
| Range | Selected | |
| Cost of equity | 8.70% - 13.60% | 11.15% |
| Tax rate | 19.70% - 36.00% | 27.85% |
| Cost of debt | 7.40% - 12.40% | 9.90% |
| WACC | 6.5% - 9.1% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.04 | 1.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 13.60% |
| Tax rate | 19.70% | 36.00% |
| Debt/Equity ratio | 3.91 | 3.91 |
| Cost of debt | 7.40% | 12.40% |
| After-tax WACC | 6.5% | 9.1% |
| Selected WACC | 7.8% | |