Peter Lynch's formula is:
Unum Fair Value
= Earnings Growth Rate x TTM EPS
Unum Fair Value
= 19.68 x 6.32
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
523.00 |
1,100.00 |
793.00 |
824.20 |
1,314.20 |
910.88 |
| YoY growth |
-47.38% |
110.33% |
-27.91% |
3.93% |
59.45% |
19.68% |