The WACC of Unum Group (UNM) is 8.1%.
Range | Selected | |
Cost of equity | 8.30% - 10.60% | 9.45% |
Tax rate | 20.10% - 20.90% | 20.50% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.2% - 8.9% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.95 | 1.02 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 10.60% |
Tax rate | 20.10% | 20.90% |
Debt/Equity ratio | 0.33 | 0.33 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.2% | 8.9% |
Selected WACC | 8.1% | |