UNM
Unum Group
Price:  
54.36 
USD
Volume:  
1,470,470.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Unum WACC - Weighted Average Cost of Capital

The WACC of Unum Group (UNM) is 7.4%.

The Cost of Equity of Unum Group (UNM) is 8.60%.
The Cost of Debt of Unum Group (UNM) is 5.00%.

Range Selected
Cost of equity 7.00% - 10.20% 8.60%
Tax rate 20.10% - 20.90% 20.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.6% 7.4%
WACC

Unum WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.20%
Tax rate 20.10% 20.90%
Debt/Equity ratio 0.34 0.34
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.6%
Selected WACC 7.4%