UNM
Unum Group
Price:  
43.08 
USD
Volume:  
1,199,649.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Unum WACC - Weighted Average Cost of Capital

The WACC of Unum Group (UNM) is 8.6%.

The Cost of Equity of Unum Group (UNM) is 10.55%.
The Cost of Debt of Unum Group (UNM) is 5.00%.

Range Selected
Cost of equity 9.00% - 12.10% 10.55%
Tax rate 18.80% - 19.80% 19.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 9.8% 8.6%
WACC

Unum WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.96 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 12.10%
Tax rate 18.80% 19.80%
Debt/Equity ratio 0.41 0.41
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 9.8%
Selected WACC 8.6%