UNM
Unum Group
Price:  
73.83 
USD
Volume:  
851,362.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Unum WACC - Weighted Average Cost of Capital

The WACC of Unum Group (UNM) is 8.3%.

The Cost of Equity of Unum Group (UNM) is 9.40%.
The Cost of Debt of Unum Group (UNM) is 5.00%.

Range Selected
Cost of equity 7.80% - 11.00% 9.40%
Tax rate 20.10% - 20.90% 20.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 9.5% 8.3%
WACC

Unum WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 11.00%
Tax rate 20.10% 20.90%
Debt/Equity ratio 0.25 0.25
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 9.5%
Selected WACC 8.3%