The Discounted Cash Flow (DCF) valuation of Univar Solutions Inc (UNVR) is 38.51 USD. With the latest stock price at 36.14 USD, the upside of Univar Solutions Inc based on DCF is 6.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.2% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 29.04 - 55.02 | 38.51 |
| Upside | -19.7% - 52.3% | 6.6% |