The WACC of Univar Solutions Inc (UNVR) is 9.2%.
| Range | Selected | |
| Cost of equity | 10.10% - 12.70% | 11.40% |
| Tax rate | 19.40% - 23.90% | 21.65% |
| Cost of debt | 4.30% - 4.80% | 4.55% |
| WACC | 8.2% - 10.1% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.36 | 1.41 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.10% | 12.70% |
| Tax rate | 19.40% | 23.90% |
| Debt/Equity ratio | 0.4 | 0.4 |
| Cost of debt | 4.30% | 4.80% |
| After-tax WACC | 8.2% | 10.1% |
| Selected WACC | 9.2% | |