The WACC of Univar Solutions Inc (UNVR) is 9.1%.
| Range | Selected | |
| Cost of equity | 9.80% - 12.80% | 11.30% |
| Tax rate | 19.40% - 23.90% | 21.65% |
| Cost of debt | 4.30% - 4.80% | 4.55% |
| WACC | 8.0% - 10.2% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.28 | 1.42 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.80% | 12.80% |
| Tax rate | 19.40% | 23.90% |
| Debt/Equity ratio | 0.4 | 0.4 |
| Cost of debt | 4.30% | 4.80% |
| After-tax WACC | 8.0% | 10.2% |
| Selected WACC | 9.1% | |