The WACC of Upland Software Inc (UPLD) is 8.2%.
Range | Selected | |
Cost of equity | 9.10% - 26.20% | 17.65% |
Tax rate | 5.50% - 9.50% | 7.50% |
Cost of debt | 5.80% - 7.00% | 6.40% |
WACC | 6.2% - 10.1% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.14 | 3.81 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 26.20% |
Tax rate | 5.50% | 9.50% |
Debt/Equity ratio | 4.22 | 4.22 |
Cost of debt | 5.80% | 7.00% |
After-tax WACC | 6.2% | 10.1% |
Selected WACC | 8.2% | |