UPLD
Upland Software Inc
Price:  
2.82 
USD
Volume:  
1,336,931.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UPLD WACC - Weighted Average Cost of Capital

The WACC of Upland Software Inc (UPLD) is 8.2%.

The Cost of Equity of Upland Software Inc (UPLD) is 21.65%.
The Cost of Debt of Upland Software Inc (UPLD) is 6.70%.

Range Selected
Cost of equity 15.90% - 27.40% 21.65%
Tax rate 10.50% - 12.70% 11.60%
Cost of debt 6.40% - 7.00% 6.70%
WACC 7.2% - 9.2% 8.2%
WACC

UPLD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.61 4.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 15.90% 27.40%
Tax rate 10.50% 12.70%
Debt/Equity ratio 5.82 5.82
Cost of debt 6.40% 7.00%
After-tax WACC 7.2% 9.2%
Selected WACC 8.2%