The WACC of Upland Software Inc (UPLD) is 8.4%.
Range | Selected | |
Cost of equity | 18.00% - 37.10% | 27.55% |
Tax rate | 5.50% - 9.50% | 7.50% |
Cost of debt | 5.80% - 7.00% | 6.40% |
WACC | 6.9% - 9.8% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 3.08 | 5.76 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 18.00% | 37.10% |
Tax rate | 5.50% | 9.50% |
Debt/Equity ratio | 7.82 | 7.82 |
Cost of debt | 5.80% | 7.00% |
After-tax WACC | 6.9% | 9.8% |
Selected WACC | 8.4% | |