UPLD
Upland Software Inc
Price:  
2.28 
USD
Volume:  
215,856.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UPLD WACC - Weighted Average Cost of Capital

The WACC of Upland Software Inc (UPLD) is 8.4%.

The Cost of Equity of Upland Software Inc (UPLD) is 27.55%.
The Cost of Debt of Upland Software Inc (UPLD) is 6.40%.

Range Selected
Cost of equity 18.00% - 37.10% 27.55%
Tax rate 5.50% - 9.50% 7.50%
Cost of debt 5.80% - 7.00% 6.40%
WACC 6.9% - 9.8% 8.4%
WACC

UPLD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 3.08 5.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 18.00% 37.10%
Tax rate 5.50% 9.50%
Debt/Equity ratio 7.82 7.82
Cost of debt 5.80% 7.00%
After-tax WACC 6.9% 9.8%
Selected WACC 8.4%