UPLD
Upland Software Inc
Price:  
2.35 
USD
Volume:  
100,624.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UPLD WACC - Weighted Average Cost of Capital

The WACC of Upland Software Inc (UPLD) is 7.8%.

The Cost of Equity of Upland Software Inc (UPLD) is 21.40%.
The Cost of Debt of Upland Software Inc (UPLD) is 6.40%.

Range Selected
Cost of equity 14.60% - 28.20% 21.40%
Tax rate 5.50% - 9.50% 7.50%
Cost of debt 5.80% - 7.00% 6.40%
WACC 6.6% - 9.0% 7.8%
WACC

UPLD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.33 4.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 14.60% 28.20%
Tax rate 5.50% 9.50%
Debt/Equity ratio 7.2 7.2
Cost of debt 5.80% 7.00%
After-tax WACC 6.6% 9.0%
Selected WACC 7.8%