The Discounted Cash Flow (DCF) valuation of United Parcel Service Inc (UPS) is 125.55 USD. With the latest stock price at 104.13 USD, the upside of United Parcel Service Inc based on DCF is 20.6%.
Based on the latest price of 104.13 USD and our DCF valuation, United Parcel Service Inc (UPS) is a buy. buying UPS stocks now will result in a potential gain of 20.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.1% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 87.58 - 215.24 | 125.55 |
| Upside | -15.9% - 106.7% | 20.6% |