The Discounted Cash Flow (DCF) valuation of United Parcel Service Inc (UPS) is 161.85 USD. With the latest stock price at 128.83 USD, the upside of United Parcel Service Inc based on DCF is 25.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.1% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 115.02 - 270.01 | 161.85 |
| Upside | -10.7% - 109.6% | 25.6% |