UPS
United Parcel Service Inc
Price:  
129.12 
USD
Volume:  
7,424,691.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UPS WACC - Weighted Average Cost of Capital

The WACC of United Parcel Service Inc (UPS) is 7.9%.

The Cost of Equity of United Parcel Service Inc (UPS) is 8.85%.
The Cost of Debt of United Parcel Service Inc (UPS) is 4.30%.

Range Selected
Cost of equity 7.60% - 10.10% 8.85%
Tax rate 22.00% - 22.20% 22.10%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.8% - 9.0% 7.9%
WACC

UPS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.10%
Tax rate 22.00% 22.20%
Debt/Equity ratio 0.21 0.21
Cost of debt 4.00% 4.60%
After-tax WACC 6.8% 9.0%
Selected WACC 7.9%