UPS
United Parcel Service Inc
Price:  
139.10 
USD
Volume:  
4,433,226.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UPS WACC - Weighted Average Cost of Capital

The WACC of United Parcel Service Inc (UPS) is 8.0%.

The Cost of Equity of United Parcel Service Inc (UPS) is 8.85%.
The Cost of Debt of United Parcel Service Inc (UPS) is 4.35%.

Range Selected
Cost of equity 7.80% - 9.90% 8.85%
Tax rate 22.00% - 22.20% 22.10%
Cost of debt 4.00% - 4.70% 4.35%
WACC 7.1% - 9.0% 8.0%
WACC

UPS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 9.90%
Tax rate 22.00% 22.20%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.00% 4.70%
After-tax WACC 7.1% 9.0%
Selected WACC 8.0%