UPS
United Parcel Service Inc
Price:  
125.01 
USD
Volume:  
6,412,040.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UPS WACC - Weighted Average Cost of Capital

The WACC of United Parcel Service Inc (UPS) is 7.8%.

The Cost of Equity of United Parcel Service Inc (UPS) is 8.75%.
The Cost of Debt of United Parcel Service Inc (UPS) is 4.30%.

Range Selected
Cost of equity 7.60% - 9.90% 8.75%
Tax rate 22.00% - 22.20% 22.10%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.8% - 8.8% 7.8%
WACC

UPS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 9.90%
Tax rate 22.00% 22.20%
Debt/Equity ratio 0.21 0.21
Cost of debt 4.00% 4.60%
After-tax WACC 6.8% 8.8%
Selected WACC 7.8%