The WACC of Upstart Holdings Inc (UPST) is 7.7%.
Range | Selected | |
Cost of equity | 7.10% - 8.90% | 8.00% |
Tax rate | 0.90% - 1.60% | 1.25% |
Cost of debt | 4.40% - 7.00% | 5.70% |
WACC | 6.8% - 8.7% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.7 | 0.73 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 8.90% |
Tax rate | 0.90% | 1.60% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.40% | 7.00% |
After-tax WACC | 6.8% | 8.7% |
Selected WACC | 7.7% | |