UPST
Upstart Holdings Inc
Price:  
74.02 
USD
Volume:  
5,742,055.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Upstart WACC - Weighted Average Cost of Capital

The WACC of Upstart Holdings Inc (UPST) is 7.7%.

The Cost of Equity of Upstart Holdings Inc (UPST) is 8.00%.
The Cost of Debt of Upstart Holdings Inc (UPST) is 5.70%.

Range Selected
Cost of equity 7.10% - 8.90% 8.00%
Tax rate 0.90% - 1.60% 1.25%
Cost of debt 4.40% - 7.00% 5.70%
WACC 6.8% - 8.7% 7.7%
WACC

Upstart WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 8.90%
Tax rate 0.90% 1.60%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.40% 7.00%
After-tax WACC 6.8% 8.7%
Selected WACC 7.7%