The WACC of Upstart Holdings Inc (UPST) is 7.8%.
| Range | Selected | |
| Cost of equity | 7.40% - 9.70% | 8.55% |
| Tax rate | 0.30% - 0.70% | 0.50% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.6% - 9.0% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.77 | 0.86 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 9.70% |
| Tax rate | 0.30% | 0.70% |
| Debt/Equity ratio | 0.31 | 0.31 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.6% | 9.0% |
| Selected WACC | 7.8% | |