The WACC of Upstart Holdings Inc (UPST) is 7.7%.
| Range | Selected | |
| Cost of equity | 7.10% - 8.90% | 8.00% |
| Tax rate | 0.90% - 1.60% | 1.25% |
| Cost of debt | 4.40% - 7.00% | 5.70% |
| WACC | 6.8% - 8.7% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.7 | 0.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 8.90% |
| Tax rate | 0.90% | 1.60% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 4.40% | 7.00% |
| After-tax WACC | 6.8% | 8.7% |
| Selected WACC | 7.7% | |