The WACC of Upwork Inc (UPWK) is 6.9%.
| Range | Selected | |
| Cost of equity | 5.50% - 9.00% | 7.25% |
| Tax rate | 0.40% - 0.70% | 0.55% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.3% - 8.4% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.36 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 9.00% |
| Tax rate | 0.40% | 0.70% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.3% | 8.4% |
| Selected WACC | 6.9% | |