UPWK
Upwork Inc
Price:  
17.24 
USD
Volume:  
1,372,329.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Upwork WACC - Weighted Average Cost of Capital

The WACC of Upwork Inc (UPWK) is 6.9%.

The Cost of Equity of Upwork Inc (UPWK) is 7.25%.
The Cost of Debt of Upwork Inc (UPWK) is 4.25%.

Range Selected
Cost of equity 5.50% - 9.00% 7.25%
Tax rate 0.40% - 0.70% 0.55%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.3% - 8.4% 6.9%
WACC

Upwork WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.36 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 9.00%
Tax rate 0.40% 0.70%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.00% 4.50%
After-tax WACC 5.3% 8.4%
Selected WACC 6.9%