The WACC of URA Holdings PLC (URAH.L) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.20% - 8.30% | 6.75% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.2% - 8.2% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.21 | 0.47 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 8.30% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.2% | 8.2% |
| Selected WACC | 6.7% | |