What is the intrinsic value of URB.TO?
As of 2025-09-17, the Intrinsic Value of Urbana Corp (URB.TO) is
48.12 CAD. This URB.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 7.55 CAD, the upside of Urbana Corp is
537.34%.
Is URB.TO undervalued or overvalued?
Based on its market price of 7.55 CAD and our intrinsic valuation, Urbana Corp (URB.TO) is undervalued by 537.34%.
48.12 CAD
Intrinsic Value
URB.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(2,753.03) - (238.61) |
(433.61) |
-5843.1% |
| DCF (Growth 10y) |
(387.76) - (4,445.54) |
(702.89) |
-9409.8% |
| DCF (EBITDA 5y) |
(70.36) - (99.12) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(137.73) - (193.47) |
(1,234.50) |
-123450.0% |
| Fair Value |
48.12 - 48.12 |
48.12 |
537.34% |
| P/E |
13.32 - 19.29 |
16.79 |
122.4% |
| EV/EBITDA |
12.66 - 26.96 |
16.93 |
124.3% |
| EPV |
24.16 - 33.08 |
28.62 |
279.1% |
| DDM - Stable |
36.13 - 164.02 |
100.08 |
1225.5% |
| DDM - Multi |
(156.32) - (554.92) |
(244.30) |
-3335.8% |
URB.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
312.57 |
| Beta |
0.49 |
| Outstanding shares (mil) |
41.40 |
| Enterprise Value (mil) |
327.06 |
| Market risk premium |
5.10% |
| Cost of Equity |
5.96% |
| Cost of Debt |
4.94% |
| WACC |
5.18% |