Is URB.TO undervalued or overvalued?

As of 2025-04-18, the Intrinsic Value of Urbana Corp (URB.TO) is 46.93 CAD. This URB.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 5.79 CAD, the upside of Urbana Corp is 710.50%. This means that URB.TO is undervalued by 710.50%.

The range of the Intrinsic Value is 37.00 - 65.06 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	37.00 - 65.06	46.93	710.5%
DCF (Growth 10y)	43.20 - 75.22	54.57	842.6%
DCF (EBITDA 5y)	23.84 - 36.22	27.47	374.5%
DCF (EBITDA 10y)	32.05 - 47.46	37.01	539.3%
Fair Value	61.47 - 61.47	61.47	961.58%
P/E	18.64 - 27.98	23.98	314.1%
EV/EBITDA	14.47 - 25.07	16.16	179.1%
EPV	18.24 - 27.07	22.66	291.3%
DDM - Stable	15.31 - 34.42	24.86	329.4%
DDM - Multi	18.39 - 34.35	24.16	317.3%