The WACC of Urbana Corp (URB.TO) is 6.7%.
| Range | Selected | |
| Cost of equity | 7.30% - 10.70% | 9.00% |
| Tax rate | 10.60% - 11.30% | 10.95% |
| Cost of debt | 4.00% - 5.90% | 4.95% |
| WACC | 5.5% - 8.0% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.82 | 1.07 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 10.70% |
| Tax rate | 10.60% | 11.30% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.00% | 5.90% |
| After-tax WACC | 5.5% | 8.0% |
| Selected WACC | 6.7% | |