The WACC of Urb-it AB (publ) (URBIT.ST) is 6.7%.
| Range | Selected | |
| Cost of equity | 4.90% - 6.70% | 5.80% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 7.00% - 15.10% | 11.05% |
| WACC | 5.1% - 8.3% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.37 | 0.45 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 4.90% | 6.70% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 0.44 | 0.44 |
| Cost of debt | 7.00% | 15.10% |
| After-tax WACC | 5.1% | 8.3% |
| Selected WACC | 6.7% | |