The Discounted Cash Flow (DCF) valuation of Ur-Energy Inc (URE.TO) is (8.06) CAD. With the latest stock price at 1.72 CAD, the upside of Ur-Energy Inc based on DCF is -568.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.4% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (20.78) - (5.20) | (8.06) |
| Upside | -1308.0% - -402.4% | -568.6% |