The Discounted Cash Flow (DCF) valuation of Ur-Energy Inc (URE.TO) is (9.45) CAD. With the latest stock price at 1.63 CAD, the upside of Ur-Energy Inc based on DCF is -679.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 10.3% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (29.21) - (6.05) | (9.45) |
| Upside | -1892.0% - -471.0% | -679.9% |