The Discounted Cash Flow (DCF) valuation of Ur-Energy Inc (URE.TO) is (7.81) CAD. With the latest stock price at 1.68 CAD, the upside of Ur-Energy Inc based on DCF is -564.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 10.6% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (18.47) - (5.14) | (7.81) |
| Upside | -1199.2% - -406.0% | -564.7% |