The Discounted Cash Flow (DCF) valuation of Ur-Energy Inc (URE.TO) is (17.17) CAD. With the latest stock price at 1.80 CAD, the upside of Ur-Energy Inc based on DCF is -1054.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.7% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (47.42) - (11.12) | (17.17) |
| Upside | -2734.2% - -717.6% | -1054.0% |