URE.TO
Ur-Energy Inc
Price:  
2.03 
CAD
Volume:  
131,545.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

URE.TO WACC - Weighted Average Cost of Capital

The WACC of Ur-Energy Inc (URE.TO) is 7.4%.

The Cost of Equity of Ur-Energy Inc (URE.TO) is 7.45%.
The Cost of Debt of Ur-Energy Inc (URE.TO) is 5.50%.

Range Selected
Cost of equity 6.20% - 8.70% 7.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.1% - 8.7% 7.4%
WACC

URE.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.56 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 7.00%
After-tax WACC 6.1% 8.7%
Selected WACC 7.4%