The WACC of Ur-Energy Inc (URE.TO) is 8.3%.
Range | Selected | |
Cost of equity | 6.30% - 10.40% | 8.35% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 6.3% - 10.3% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.62 | 1.02 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 10.40% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 6.3% | 10.3% |
Selected WACC | 8.3% | |