URE.TO
Ur-Energy Inc
Price:  
2.14 
CAD
Volume:  
81,675.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

URE.TO WACC - Weighted Average Cost of Capital

The WACC of Ur-Energy Inc (URE.TO) is 9.3%.

The Cost of Equity of Ur-Energy Inc (URE.TO) is 9.50%.
The Cost of Debt of Ur-Energy Inc (URE.TO) is 5.00%.

Range Selected
Cost of equity 7.90% - 11.10% 9.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 10.9% 9.3%
WACC

URE.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.91 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 10.9%
Selected WACC 9.3%