The Discounted Cash Flow (DCF) valuation of United Rentals Inc (URI) is 1,010.23 USD. With the latest stock price at 734.49 USD, the upside of United Rentals Inc based on DCF is 37.5%.
Range | Selected | |
WACC / Discount Rate | 5.8% - 8.0% | 6.9% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 623.15 - 2,262.73 | 1,010.23 |
Upside | -15.2% - 208.1% | 37.5% |