The Discounted Cash Flow (DCF) valuation of United Rentals Inc (URI) is 1,136.73 USD. With the latest stock price at 827.94 USD, the upside of United Rentals Inc based on DCF is 37.3%.
Based on the latest price of 827.94 USD and our DCF valuation, United Rentals Inc (URI) is a buy. buying URI stocks now will result in a potential gain of 37.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.0% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 684.64 - 2,681.65 | 1,136.73 |
| Upside | -17.3% - 223.9% | 37.3% |