The Discounted Cash Flow (DCF) valuation of United Rentals Inc (URI) is 1,212.27 USD. With the latest stock price at 1,021.67 USD, the upside of United Rentals Inc based on DCF is 18.7%.
Based on the latest price of 1,021.67 USD and our DCF valuation, United Rentals Inc (URI) is a buy. buying URI stocks now will result in a potential gain of 18.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.3% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 730.69 - 2,852.52 | 1,212.27 |
| Upside | -28.5% - 179.2% | 18.7% |