The Discounted Cash Flow (DCF) valuation of United Rentals Inc (URI) is 909.12 USD. With the latest stock price at 792.50 USD, the upside of United Rentals Inc based on DCF is 14.7%.
Based on the latest price of 792.50 USD and our DCF valuation, United Rentals Inc (URI) is a buy. buying URI stocks now will result in a potential gain of 14.7%.
Range | Selected | |
WACC / Discount Rate | 6.2% - 8.5% | 7.4% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 569.88 - 1,922.90 | 909.12 |
Upside | -28.1% - 142.6% | 14.7% |