The Discounted Cash Flow (DCF) valuation of United Rentals Inc (URI) is 819.79 USD. With the latest stock price at 796.02 USD, the upside of United Rentals Inc based on DCF is 3.0%.
Range | Selected | |
WACC / Discount Rate | 6.2% - 9.1% | 7.6% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 491.19 - 1,869.40 | 819.79 |
Upside | -38.3% - 134.8% | 3.0% |