The WACC of United Rentals Inc (URI) is 7.3%.
Range | Selected | |
Cost of equity | 6.60% - 9.90% | 8.25% |
Tax rate | 23.70% - 24.70% | 24.20% |
Cost of debt | 4.50% - 4.90% | 4.70% |
WACC | 6.0% - 8.7% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.6 | 0.89 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 9.90% |
Tax rate | 23.70% | 24.70% |
Debt/Equity ratio | 0.23 | 0.23 |
Cost of debt | 4.50% | 4.90% |
After-tax WACC | 6.0% | 8.7% |
Selected WACC | 7.3% | |