The WACC of NameSilo Technologies Corp (URL.CN) is 6.4%.
| Range | Selected | |
| Cost of equity | 5.00% - 7.70% | 6.35% |
| Tax rate | 7.40% - 14.60% | 11.00% |
| Cost of debt | 4.40% - 10.90% | 7.65% |
| WACC | 4.9% - 7.8% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.36 | 0.59 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 7.70% |
| Tax rate | 7.40% | 14.60% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.40% | 10.90% |
| After-tax WACC | 4.9% | 7.8% |
| Selected WACC | 6.4% | |