URNM.CN
First Uranium Resources Ltd
Price:  
0.15 
CAD
Volume:  
259,290.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

URNM.CN WACC - Weighted Average Cost of Capital

The WACC of First Uranium Resources Ltd (URNM.CN) is 12.6%.

The Cost of Equity of First Uranium Resources Ltd (URNM.CN) is 12.70%.
The Cost of Debt of First Uranium Resources Ltd (URNM.CN) is 5.00%.

Range Selected
Cost of equity 11.40% - 14.00% 12.70%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 11.3% - 13.9% 12.6%
WACC

URNM.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.59 1.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.40% 14.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 11.3% 13.9%
Selected WACC 12.6%