The WACC of First Uranium Resources Ltd (URNM.CN) is 12.6%.
| Range | Selected | |
| Cost of equity | 11.40% - 14.00% | 12.70% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 11.3% - 13.9% | 12.6% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.59 | 1.59 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.40% | 14.00% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 11.3% | 13.9% |
| Selected WACC | 12.6% | |