As of 2024-12-13, the Intrinsic Value of URU Metals Ltd (URU.L) is
-284.41 GBP. This URU.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 160.00 GBP, the upside of URU Metals Ltd is
-277.76%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-284.41 GBP
Intrinsic Value
URU.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-284.41 - -284.41 |
-284.41 |
-277.76% |
| P/E |
(638.22) - (1,159.25) |
(702.49) |
-539.1% |
| DDM - Stable |
(487.68) - (1,918.30) |
(1,202.99) |
-851.9% |
| DDM - Multi |
(470.69) - (1,477.51) |
(718.44) |
-549.0% |
URU.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2.49 |
| Beta |
0.16 |
| Outstanding shares (mil) |
0.02 |
| Enterprise Value (mil) |
3.29 |
| Market risk premium |
5.98% |
| Cost of Equity |
9.42% |
| Cost of Debt |
5.00% |
| WACC |
8.10% |