URU.L
URU Metals Ltd
Price:  
160.00 
GBP
Volume:  
12,106.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

URU.L WACC - Weighted Average Cost of Capital

The WACC of URU Metals Ltd (URU.L) is 8.1%.

The Cost of Equity of URU Metals Ltd (URU.L) is 9.45%.
The Cost of Debt of URU Metals Ltd (URU.L) is 5.00%.

Range Selected
Cost of equity 7.70% - 11.20% 9.45%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 9.4% 8.1%
WACC

URU.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.61 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 11.20%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.32 0.32
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 9.4%
Selected WACC 8.1%