The WACC of URU Metals Ltd (URU.L) is 8.1%.
| Range | Selected | |
| Cost of equity | 7.70% - 11.20% | 9.45% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.8% - 9.4% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.61 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 11.20% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.8% | 9.4% |
| Selected WACC | 8.1% | |