The WACC of Baillie Gifford US Growth Trust PLC (USA.L) is 9.9%.
Range | Selected | |
Cost of equity | 9.10% - 11.20% | 10.15% |
Tax rate | -% - 0.10% | 0.05% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 8.9% - 10.9% | 9.9% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.86 | 0.89 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 11.20% |
Tax rate | -% | 0.10% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 8.9% | 10.9% |
Selected WACC | 9.9% | |