The WACC of Americas Gold and Silver Corporation (USA.TO) is 7.2%.
Range | Selected | |
Cost of equity | 5.70% - 8.60% | 7.15% |
Tax rate | 4.40% - 5.50% | 4.95% |
Cost of debt | 7.00% - 9.30% | 8.15% |
WACC | 5.8% - 8.6% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.49 | 0.73 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.70% | 8.60% |
Tax rate | 4.40% | 5.50% |
Debt/Equity ratio | 0.22 | 0.22 |
Cost of debt | 7.00% | 9.30% |
After-tax WACC | 5.8% | 8.6% |
Selected WACC | 7.2% | |