What is the intrinsic value of USB?
As of 2025-10-31, the Intrinsic Value of U.S. Bancorp (USB) is
23.09 USD. This USB valuation is based on the model Peter Lynch Fair Value.
With the current market price of 46.84 USD, the upside of U.S. Bancorp is
-50.69%.
Is USB undervalued or overvalued?
Based on its market price of 46.84 USD and our intrinsic valuation, U.S. Bancorp (USB) is overvalued by 50.69%.
23.09 USD
Intrinsic Value
USB Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
23.09 - 23.09 |
23.09 |
-50.69% |
| P/E |
57.28 - 67.62 |
62.92 |
34.3% |
| DDM - Stable |
36.55 - 73.25 |
54.90 |
17.2% |
| DDM - Multi |
49.60 - 76.25 |
60.02 |
28.1% |
USB Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
72,891.94 |
| Beta |
1.29 |
| Outstanding shares (mil) |
1,556.19 |
| Enterprise Value (mil) |
150,875.94 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.26% |
| Cost of Debt |
5.00% |
| WACC |
6.17% |