As of 2024-12-14, the Intrinsic Value of U.S. Bancorp (USB) is
17.57 USD. This USB valuation is based on the model Peter Lynch Fair Value.
With the current market price of 51.03 USD, the upside of U.S. Bancorp is
-65.56%.
17.57 USD
Intrinsic Value
USB Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
17.57 - 17.57 |
17.57 |
-65.56% |
| P/E |
46.25 - 59.42 |
51.67 |
1.3% |
| DDM - Stable |
27.77 - 56.19 |
41.98 |
-17.7% |
| DDM - Multi |
43.02 - 66.21 |
52.04 |
2.0% |
USB Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
79,608.33 |
| Beta |
0.78 |
| Outstanding shares (mil) |
1,560.03 |
| Enterprise Value (mil) |
158,155.33 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.24% |
| Cost of Debt |
5.00% |
| WACC |
6.33% |