USB
U.S. Bancorp
Price:  
51.57 
USD
Volume:  
6,026,175.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

USB WACC - Weighted Average Cost of Capital

The WACC of U.S. Bancorp (USB) is 6.7%.

The Cost of Equity of U.S. Bancorp (USB) is 8.80%.
The Cost of Debt of U.S. Bancorp (USB) is 5.00%.

Range Selected
Cost of equity 7.60% - 10.00% 8.80%
Tax rate 19.70% - 20.20% 19.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 7.3% 6.7%
WACC

USB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.00%
Tax rate 19.70% 20.20%
Debt/Equity ratio 0.8 0.8
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 7.3%
Selected WACC 6.7%