USB
U.S. Bancorp
Price:  
40.89 
USD
Volume:  
9,880,664.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

USB WACC - Weighted Average Cost of Capital

The WACC of U.S. Bancorp (USB) is 6.4%.

The Cost of Equity of U.S. Bancorp (USB) is 8.75%.
The Cost of Debt of U.S. Bancorp (USB) is 5.00%.

Range Selected
Cost of equity 7.70% - 9.80% 8.75%
Tax rate 19.70% - 20.20% 19.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 6.9% 6.4%
WACC

USB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 9.80%
Tax rate 19.70% 20.20%
Debt/Equity ratio 1.01 1.01
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 6.9%
Selected WACC 6.4%