The WACC of US Concrete Inc (USCR) is 8.5%.
Range | Selected | |
Cost of equity | 8.30% - 11.00% | 9.65% |
Tax rate | 33.80% - 38.20% | 36.00% |
Cost of debt | 7.00% - 13.10% | 10.05% |
WACC | 7.0% - 10.0% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 1.22 | 1.3 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 11.00% |
Tax rate | 33.80% | 38.20% |
Debt/Equity ratio | 0.55 | 0.55 |
Cost of debt | 7.00% | 13.10% |
After-tax WACC | 7.0% | 10.0% |
Selected WACC | 8.5% | |