USF.L
US Solar Fund PLC
Price:  
0.44 
USD
Volume:  
10,000.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

USF.L WACC - Weighted Average Cost of Capital

The WACC of US Solar Fund PLC (USF.L) is 7.7%.

The Cost of Equity of US Solar Fund PLC (USF.L) is 11.35%.
The Cost of Debt of US Solar Fund PLC (USF.L) is 5.00%.

Range Selected
Cost of equity 9.30% - 13.40% 11.35%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 8.7% 7.7%
WACC

USF.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.96 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 13.40%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 8.7%
Selected WACC 7.7%