The Discounted Cash Flow (DCF) valuation of US Foods Holding Corp (USFD) is 331.16 USD. With the latest stock price at 96.92 USD, the upside of US Foods Holding Corp based on DCF is 241.7%.
Based on the latest price of 96.92 USD and our DCF valuation, US Foods Holding Corp (USFD) is a buy. buying USFD stocks now will result in a potential gain of 241.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.6% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 225.57 - 613.95 | 331.16 |
| Upside | 132.7% - 533.5% | 241.7% |