The Discounted Cash Flow (DCF) valuation of US Foods Holding Corp (USFD) is 326.69 USD. With the latest stock price at 68.96 USD, the upside of US Foods Holding Corp based on DCF is 373.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.7% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 187.91 - 1,121.80 | 326.69 |
| Upside | 172.5% - 1526.7% | 373.7% |