The Discounted Cash Flow (DCF) valuation of US Foods Holding Corp (USFD) is 327.99 USD. With the latest stock price at 75.83 USD, the upside of US Foods Holding Corp based on DCF is 332.5%.
Based on the latest price of 75.83 USD and our DCF valuation, US Foods Holding Corp (USFD) is a buy. buying USFD stocks now will result in a potential gain of 332.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.7% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 196.73 - 915.73 | 327.99 |
| Upside | 159.4% - 1107.6% | 332.5% |