The Discounted Cash Flow (DCF) valuation of US Foods Holding Corp (USFD) is 324.63 USD. With the latest stock price at 77.01 USD, the upside of US Foods Holding Corp based on DCF is 321.5%.
Based on the latest price of 77.01 USD and our DCF valuation, US Foods Holding Corp (USFD) is a buy. buying USFD stocks now will result in a potential gain of 321.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.8% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 194.32 - 912.76 | 324.63 |
| Upside | 152.3% - 1085.3% | 321.5% |