The WACC of US Foods Holding Corp (USFD) is 6.5%.
| Range | Selected | |
| Cost of equity | 5.80% - 8.80% | 7.30% |
| Tax rate | 23.30% - 24.20% | 23.75% |
| Cost of debt | 4.90% - 5.60% | 5.25% |
| WACC | 5.3% - 7.6% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.43 | 0.7 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 8.80% |
| Tax rate | 23.30% | 24.20% |
| Debt/Equity ratio | 0.34 | 0.34 |
| Cost of debt | 4.90% | 5.60% |
| After-tax WACC | 5.3% | 7.6% |
| Selected WACC | 6.5% | |