The WACC of US Foods Holding Corp (USFD) is 6.3%.
| Range | Selected | |
| Cost of equity | 5.40% - 8.70% | 7.05% |
| Tax rate | 24.10% - 24.90% | 24.50% |
| Cost of debt | 4.50% - 5.60% | 5.05% |
| WACC | 5.0% - 7.7% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.34 | 0.68 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 8.70% |
| Tax rate | 24.10% | 24.90% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 4.50% | 5.60% |
| After-tax WACC | 5.0% | 7.7% |
| Selected WACC | 6.3% | |