USGD.CN
American Pacific Mining Corp
Price:  
0.21 
CAD
Volume:  
1,500.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

USGD.CN WACC - Weighted Average Cost of Capital

The WACC of American Pacific Mining Corp (USGD.CN) is 6.9%.

The Cost of Equity of American Pacific Mining Corp (USGD.CN) is 6.95%.
The Cost of Debt of American Pacific Mining Corp (USGD.CN) is 5.00%.

Range Selected
Cost of equity 6.10% - 7.80% 6.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 7.7% 6.9%
WACC

USGD.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.58 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 7.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 7.7%
Selected WACC 6.9%