The Discounted Cash Flow (DCF) valuation of United States Cellular Corp (USM) is 38.00 USD. With the latest stock price at 52.20 USD, the upside of United States Cellular Corp based on DCF is -27.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 8.5% | 6.7% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | 6.14 - 740.69 | 38.00 |
| Upside | -88.2% - 1319.0% | -27.2% |