USM
United States Cellular Corp
Price:  
60.33 
USD
Volume:  
141,629.00
United States | Wireless Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

USM DCF Valuation - Growth Exit 5Y

-155.1%
Upside

What is the DCF valuation of USM??

The Discounted Cash Flow (DCF) valuation of United States Cellular Corp (USM) is (33.23) USD. With the latest stock price at 60.33 USD, the upside of United States Cellular Corp based on DCF is -155.1%.

Is USM a buy or a sell?

Based on the latest price of 60.33 USD and our DCF valuation, United States Cellular Corp (USM) is a sell. selling USM stocks now will result in a potential gain of 155.1%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 4.8% - 9.1% 6.9%
Long-term Growth Rate 3.0% - 4.5% 3.8%
Fair Price (62.75) - (32.03) (33.23)
Upside -204.0% - -153.1% -155.1%
60.33 USD
Stock Price
(33.23) USD
Fair Price