The WACC of United States Cellular Corp (USM) is 7.2%.
| Range | Selected | |
| Cost of equity | 5.80% - 8.50% | 7.15% |
| Tax rate | 27.40% - 36.00% | 31.70% |
| Cost of debt | 6.10% - 15.60% | 10.85% |
| WACC | 5.2% - 9.1% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.41 | 0.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 8.50% |
| Tax rate | 27.40% | 36.00% |
| Debt/Equity ratio | 0.65 | 0.65 |
| Cost of debt | 6.10% | 15.60% |
| After-tax WACC | 5.2% | 9.1% |
| Selected WACC | 7.2% | |