As of 2024-12-11, the Fair Value of United States Cellular Corp (USM) is -2.23 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 60.85 USD, the upside of United States Cellular Corp is -103.67%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 127.00 | 229.00 | 155.00 | 30.00 | 54.00 | 119.00 |
| YoY growth | -15.33% | 80.31% | -32.31% | -80.65% | 80.00% | 6.40% |
| Market Cap (mil) | 5,233.10 |
| P/E | |
| Forward P/E | 38.16x |
| EPS | -0.35 |
| Avg earnings growth rate | 6.40% |
| TTM earnings | -30.00 |