The Discounted Cash Flow (DCF) valuation of USANA Health Sciences Inc (USNA) is 64.10 USD. With the latest stock price at 33.87 USD, the upside of USANA Health Sciences Inc based on DCF is 89.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.0% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 57.13 - 74.60 | 64.10 |
| Upside | 68.7% - 120.2% | 89.3% |