The Discounted Cash Flow (DCF) valuation of USANA Health Sciences Inc (USNA) is 65.65 USD. With the latest stock price at 30.55 USD, the upside of USANA Health Sciences Inc based on DCF is 114.9%.
Based on the latest price of 30.55 USD and our DCF valuation, USANA Health Sciences Inc (USNA) is a buy. buying USNA stocks now will result in a potential gain of 114.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.2% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 52.71 - 91.42 | 65.65 |
| Upside | 72.5% - 199.2% | 114.9% |