The Discounted Cash Flow (DCF) valuation of USANA Health Sciences Inc (USNA) is 67.35 USD. With the latest stock price at 42.62 USD, the upside of USANA Health Sciences Inc based on DCF is 58.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.8% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 55.64 - 91.55 | 67.35 |
| Upside | 30.5% - 114.8% | 58.0% |