The WACC of USANA Health Sciences Inc (USNA) is 8.2%.
Range | Selected | |
Cost of equity | 7.10% - 9.40% | 8.25% |
Tax rate | 32.60% - 34.40% | 33.50% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 7.1% - 9.4% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.7 | 0.8 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.40% |
Tax rate | 32.60% | 34.40% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 7.1% | 9.4% |
Selected WACC | 8.2% | |