The Discounted Cash Flow (DCF) valuation of U.S. Physical Therapy Inc (USPH) is 94.62 USD. With the latest stock price at 82.47 USD, the upside of U.S. Physical Therapy Inc based on DCF is 14.7%.
Based on the latest price of 82.47 USD and our DCF valuation, U.S. Physical Therapy Inc (USPH) is a buy. buying USPH stocks now will result in a potential gain of 14.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.5% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 66.32 - 161.57 | 94.62 |
| Upside | -19.6% - 95.9% | 14.7% |