The Discounted Cash Flow (DCF) valuation of U.S. Physical Therapy Inc (USPH) is 134.87 USD. With the latest stock price at 98.32 USD, the upside of U.S. Physical Therapy Inc based on DCF is 37.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.0% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 85.29 - 343.89 | 134.87 |
| Upside | -13.2% - 249.8% | 37.2% |