The Discounted Cash Flow (DCF) valuation of U.S. Physical Therapy Inc (USPH) is 125.98 USD. With the latest stock price at 80.67 USD, the upside of U.S. Physical Therapy Inc based on DCF is 56.2%.
Based on the latest price of 80.67 USD and our DCF valuation, U.S. Physical Therapy Inc (USPH) is a buy. buying USPH stocks now will result in a potential gain of 56.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.9% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 89.78 - 210.98 | 125.98 |
| Upside | 11.3% - 161.5% | 56.2% |