The Discounted Cash Flow (DCF) valuation of U.S. Physical Therapy Inc (USPH) is 121.69 USD. With the latest stock price at 79.30 USD, the upside of U.S. Physical Therapy Inc based on DCF is 53.5%.
Based on the latest price of 79.30 USD and our DCF valuation, U.S. Physical Therapy Inc (USPH) is a buy. buying USPH stocks now will result in a potential gain of 53.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.2% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 87.80 - 198.12 | 121.69 |
| Upside | 10.7% - 149.8% | 53.5% |