The Discounted Cash Flow (DCF) valuation of U.S. Physical Therapy Inc (USPH) is 125.08 USD. With the latest stock price at 77.00 USD, the upside of U.S. Physical Therapy Inc based on DCF is 62.4%.
Based on the latest price of 77.00 USD and our DCF valuation, U.S. Physical Therapy Inc (USPH) is a buy. buying USPH stocks now will result in a potential gain of 62.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.9% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 89.33 - 208.40 | 125.08 |
| Upside | 16.0% - 170.6% | 62.4% |