USPH
U.S. Physical Therapy Inc
Price:  
94.47 
USD
Volume:  
82,760.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

USPH WACC - Weighted Average Cost of Capital

The WACC of U.S. Physical Therapy Inc (USPH) is 7.0%.

The Cost of Equity of U.S. Physical Therapy Inc (USPH) is 7.30%.
The Cost of Debt of U.S. Physical Therapy Inc (USPH) is 4.80%.

Range Selected
Cost of equity 5.70% - 8.90% 7.30%
Tax rate 20.50% - 21.30% 20.90%
Cost of debt 4.50% - 5.10% 4.80%
WACC 5.5% - 8.5% 7.0%
WACC

USPH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.41 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.90%
Tax rate 20.50% 21.30%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.50% 5.10%
After-tax WACC 5.5% 8.5%
Selected WACC 7.0%