USPH
U.S. Physical Therapy Inc
Price:  
96.29 
USD
Volume:  
96,664.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

USPH WACC - Weighted Average Cost of Capital

The WACC of U.S. Physical Therapy Inc (USPH) is 6.6%.

The Cost of Equity of U.S. Physical Therapy Inc (USPH) is 6.85%.
The Cost of Debt of U.S. Physical Therapy Inc (USPH) is 4.65%.

Range Selected
Cost of equity 5.50% - 8.20% 6.85%
Tax rate 20.50% - 21.30% 20.90%
Cost of debt 4.50% - 4.80% 4.65%
WACC 5.3% - 7.8% 6.6%
WACC

USPH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.36 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 8.20%
Tax rate 20.50% 21.30%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.50% 4.80%
After-tax WACC 5.3% 7.8%
Selected WACC 6.6%