USPH
U.S. Physical Therapy Inc
Price:  
99.87 
USD
Volume:  
102,951.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

USPH WACC - Weighted Average Cost of Capital

The WACC of U.S. Physical Therapy Inc (USPH) is 6.9%.

The Cost of Equity of U.S. Physical Therapy Inc (USPH) is 7.30%.
The Cost of Debt of U.S. Physical Therapy Inc (USPH) is 4.85%.

Range Selected
Cost of equity 5.90% - 8.70% 7.30%
Tax rate 19.60% - 20.30% 19.95%
Cost of debt 4.50% - 5.20% 4.85%
WACC 5.7% - 8.2% 6.9%
WACC

USPH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.44 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.70%
Tax rate 19.60% 20.30%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.50% 5.20%
After-tax WACC 5.7% 8.2%
Selected WACC 6.9%