The Discounted Cash Flow (DCF) valuation of United Therapeutics Corp (UTHR) is 411.26 USD. With the latest stock price at 367.97 USD, the upside of United Therapeutics Corp based on DCF is 11.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.0% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 325.79 - 577.77 | 411.26 |
| Upside | -11.5% - 57.0% | 11.8% |