The Discounted Cash Flow (DCF) valuation of United Therapeutics Corp (UTHR) is 360.52 USD. With the latest stock price at 338.22 USD, the upside of United Therapeutics Corp based on DCF is 6.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.7% | 8.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 300.99 - 454.80 | 360.52 |
| Upside | -11.0% - 34.5% | 6.6% |