The Discounted Cash Flow (DCF) valuation of United Therapeutics Corp (UTHR) is 416.16 USD. With the latest stock price at 361.81 USD, the upside of United Therapeutics Corp based on DCF is 15.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.1% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 321.52 - 616.44 | 416.16 |
| Upside | -11.1% - 70.4% | 15.0% |