UTHR
United Therapeutics Corp
Price:  
362.16 
USD
Volume:  
212,643.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UTHR WACC - Weighted Average Cost of Capital

The WACC of United Therapeutics Corp (UTHR) is 8.7%.

The Cost of Equity of United Therapeutics Corp (UTHR) is 8.90%.
The Cost of Debt of United Therapeutics Corp (UTHR) is 4.25%.

Range Selected
Cost of equity 7.40% - 10.40% 8.90%
Tax rate 21.60% - 23.00% 22.30%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.2% - 10.1% 8.7%
WACC

UTHR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.77 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.40%
Tax rate 21.60% 23.00%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.50%
After-tax WACC 7.2% 10.1%
Selected WACC 8.7%