The WACC of United Therapeutics Corp (UTHR) is 8.4%.
Range | Selected | |
Cost of equity | 7.50% - 9.80% | 8.65% |
Tax rate | 21.60% - 23.00% | 22.30% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 7.3% - 9.5% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.79 | 0.88 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 9.80% |
Tax rate | 21.60% | 23.00% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 7.3% | 9.5% |
Selected WACC | 8.4% | |