The WACC of United Therapeutics Corp (UTHR) is 8.3%.
Range | Selected | |
Cost of equity | 7.20% - 9.90% | 8.55% |
Tax rate | 21.60% - 23.00% | 22.30% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 7.0% - 9.7% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.72 | 0.91 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 9.90% |
Tax rate | 21.60% | 23.00% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 7.0% | 9.7% |
Selected WACC | 8.3% | |