UTHR
United Therapeutics Corp
Price:  
272.88 
USD
Volume:  
408,164.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UTHR WACC - Weighted Average Cost of Capital

The WACC of United Therapeutics Corp (UTHR) is 8.5%.

The Cost of Equity of United Therapeutics Corp (UTHR) is 8.80%.
The Cost of Debt of United Therapeutics Corp (UTHR) is 4.30%.

Range Selected
Cost of equity 7.60% - 10.00% 8.80%
Tax rate 21.60% - 23.00% 22.30%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.3% - 9.6% 8.5%
WACC

UTHR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.00%
Tax rate 21.60% 23.00%
Debt/Equity ratio 0.06 0.06
Cost of debt 4.00% 4.60%
After-tax WACC 7.3% 9.6%
Selected WACC 8.5%