UTL.L
UIL Ltd
Price:  
111.00 
GBP
Volume:  
4,310.00
Bermuda | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UTL.L WACC - Weighted Average Cost of Capital

The WACC of UIL Ltd (UTL.L) is 9.0%.

The Cost of Equity of UIL Ltd (UTL.L) is 13.75%.
The Cost of Debt of UIL Ltd (UTL.L) is 5.50%.

Range Selected
Cost of equity 12.30% - 15.20% 13.75%
Tax rate -% - -% -%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.5% - 10.4% 9.0%
WACC

UTL.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.38 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.30% 15.20%
Tax rate -% -%
Debt/Equity ratio 1.38 1.38
Cost of debt 4.00% 7.00%
After-tax WACC 7.5% 10.4%
Selected WACC 9.0%